| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 942.76 | 967.71 | 949.93 | 878.37 | 914.63 | 844.20 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 942.76 | 967.71 | 949.93 | 878.37 | 914.63 | 844.20 | | Other Income | 35.53 | 44.65 | 37.09 | 38.56 | 34.53 | 29.89 | | Stock Adjustments | -1.05 | 5.35 | -2.64 | 7.44 | -11.72 | 13.24 | | Total Income | 977.24 | 1017.71 | 984.38 | 924.37 | 937.44 | 887.33 | | | | | | | | | Raw Materials | 430.79 | 440.35 | 434.74 | 377.22 | 317.73 | 286.11 | | Power & Fuel Cost | 1.18 | 1.25 | 1.21 | 1.06 | 1.17 | 1.49 | | Employee Cost | 106.47 | 96.31 | 86.71 | 86.52 | 82.20 | 83.56 | | Other Manufacturing Expenses | 26.44 | 25.97 | 26.18 | 25.79 | 28.92 | 18.28 | | Selling & Administrative Expenses | 234.26 | 238.77 | 243.96 | 205.73 | 218.51 | 246.16 | | Miscellaneous Expenses | 10.13 | 12.19 | 13.08 | 10.94 | 10.86 | 11.27 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 809.27 | 814.84 | 805.88 | 707.27 | 659.40 | 646.87 | | Operating Profit | 167.97 | 202.87 | 178.50 | 217.10 | 278.04 | 240.45 | | Interest | 0.54 | 1.01 | 0.92 | 0.98 | 1.32 | 4.23 | | Gross Profit | 167.43 | 201.86 | 177.58 | 216.12 | 276.72 | 236.22 | | Depreciation | 9.74 | 9.48 | 8.09 | 4.63 | 5.80 | 5.33 | | Profit Before Tax | 157.69 | 192.38 | 169.49 | 211.49 | 270.92 | 230.89 | | Tax | 27.55 | 33.61 | 29.67 | 36.95 | 47.35 | 40.34 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 130.14 | 158.77 | 139.82 | 174.54 | 223.57 | 190.55 | | Extraordinary Items | 1.32 | 2.79 | 0.82 | 1.93 | 3.36 | 1.41 | | Adjusted Net Profit | 128.82 | 155.98 | 139.00 | 172.61 | 220.21 | 189.14 | | Adjustment below Net Profit | -7.31 | -0.15 | 0.19 | 0.38 | 0.42 | 0.21 | | P & L Balance brought forward | 586.23 | 541.72 | 460.73 | 403.85 | 297.89 | 107.13 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 114.10 | 59.02 | 118.03 | 118.03 | 0.00 | | P & L Balance carried down | 709.06 | 586.23 | 541.72 | 460.73 | 403.85 | 297.89 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 300.00 | 500.00 | 800.00 | 1000.00 | 200.00 | | Dividend Per Share(Rs) | 0.00 | 3.00 | 5.00 | 8.00 | 10.00 | 2.00 | | Earnings Per Share-Unit Curr | 9.50 | 11.12 | 9.80 | 11.83 | 15.15 | 12.92 | | Earnings Per Share(Adj)-Unit Curr | 9.50 | 11.12 | 9.80 | 11.83 | 15.15 | 12.92 | | Book Value-Unit Curr | 57.52 | 60.61 | 57.55 | 56.88 | 52.97 | 45.90 | | Book Value(Adj)-Unit Curr | 57.52 | 60.61 | 57.55 | 56.88 | 52.97 | 45.90 |
|
|