| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.13 | 9.14 | 8.86 | 8.86 | 8.22 | 8.22 | | Reserves Total | 173.79 | 154.98 | 188.02 | 202.68 | 185.73 | 187.68 | | Equity Share Warrants | 0.00 | 18.70 | 0.00 | 0.00 | 2.58 | 2.58 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 183.92 | 182.82 | 196.88 | 211.54 | 196.53 | 198.48 | | Secured Loans | 83.60 | 86.17 | 87.93 | 44.10 | 46.89 | 43.52 | | Unsecured Loans | 18.17 | 31.20 | 55.40 | 65.18 | 62.43 | 70.79 | | Total Debt | 101.77 | 117.37 | 143.33 | 109.28 | 109.32 | 114.31 | | Other Liabilities | 26.05 | 27.74 | 25.42 | 25.29 | 22.27 | 22.65 | | Total Liabilities | 311.74 | 327.93 | 365.63 | 346.11 | 328.12 | 335.44 | | | | | | | | | Gross Block | 73.46 | 80.88 | 97.55 | 173.30 | 172.84 | 136.63 | | Less : Accumulated Depreciation | 44.67 | 38.06 | 36.00 | 100.49 | 79.15 | 25.49 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 28.79 | 42.82 | 61.55 | 72.81 | 93.69 | 111.14 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 8.13 | 0.31 | 9.00 | 16.71 | 18.52 | 21.59 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 74.73 | 70.75 | 97.46 | 126.59 | 82.66 | 62.22 | | Sundry Debtors | 247.51 | 236.64 | 277.35 | 257.65 | 223.92 | 226.50 | | Cash and Bank Balance | 33.79 | 43.67 | 28.84 | 22.62 | 4.13 | 0.56 | | Loans and Advances | 22.02 | 15.71 | 11.68 | 9.20 | 6.07 | 6.39 | | Total Current Assets | 378.05 | 366.77 | 415.33 | 416.06 | 316.78 | 295.67 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 124.46 | 111.42 | 153.29 | 197.54 | 142.63 | 128.22 | | Provisions | 2.78 | 2.99 | 3.54 | 2.61 | 1.93 | 1.92 | | Total Current Liabilities & Provisions | 127.24 | 114.41 | 156.83 | 200.15 | 144.56 | 130.14 | | Net Current Assets | 250.81 | 252.36 | 258.50 | 215.91 | 172.22 | 165.53 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 14.34 | 25.38 | 31.98 | 46.41 | 50.39 | 49.51 | | Deferred Tax Liability | 3.36 | 6.78 | 11.73 | 19.59 | 21.97 | 26.64 | | Net Deferred Tax | 10.98 | 18.60 | 20.25 | 26.82 | 28.42 | 22.87 | | Other Assets | 13.03 | 13.84 | 16.33 | 13.86 | 15.27 | 14.31 | | Total Assets | 311.74 | 327.93 | 365.63 | 346.11 | 328.12 | 335.44 | | Contingent Liabilities | 12.18 | 10.40 | 9.14 | 8.08 | 8.07 | 1.55 |
|
|