| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 32.27 | 2.93 | 1.85 | 1.85 | 1.65 | 1.85 | | Reserves Total | 448.56 | 415.57 | 194.33 | 136.49 | 105.38 | 76.29 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 480.83 | 418.50 | 196.18 | 138.34 | 107.03 | 78.14 | | Secured Loans | 71.42 | 65.15 | 19.78 | 16.41 | 17.55 | 13.56 | | Unsecured Loans | 0.00 | 4.91 | 9.30 | 10.04 | 7.78 | 8.16 | | Total Debt | 71.42 | 70.06 | 29.08 | 26.45 | 25.33 | 21.72 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 552.25 | 488.56 | 225.26 | 164.79 | 132.36 | 99.86 | | | | | | | | | Gross Block | 286.93 | 278.02 | 103.85 | 104.89 | 86.63 | 72.58 | | Less : Accumulated Depreciation | 29.45 | 16.56 | 5.17 | 24.63 | 22.31 | 18.81 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 257.48 | 261.46 | 98.68 | 80.26 | 64.32 | 53.77 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.61 | 0.13 | 2.10 | 1.55 | 0.08 | 0.52 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 76.09 | 40.72 | 31.44 | 0.68 | 0.68 | 0.68 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 95.60 | 76.02 | 56.30 | 43.85 | 31.30 | 23.23 | | Sundry Debtors | 79.32 | 65.70 | 46.87 | 54.71 | 44.39 | 32.62 | | Cash and Bank Balance | 23.69 | 69.11 | 13.57 | 3.07 | 3.83 | 1.93 | | Loans and Advances | 26.15 | 8.82 | 4.78 | 17.98 | 16.60 | 13.67 | | Total Current Assets | 224.76 | 219.64 | 121.51 | 119.60 | 96.13 | 71.45 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 33.81 | 27.51 | 24.29 | 20.89 | 13.32 | 15.79 | | Provisions | 2.70 | 1.64 | 1.82 | 11.44 | 11.14 | 6.72 | | Total Current Liabilities & Provisions | 36.51 | 29.15 | 26.10 | 32.32 | 24.47 | 22.51 | | Net Current Assets | 188.25 | 190.50 | 95.41 | 87.28 | 71.67 | 48.94 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.54 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 15.66 | 13.60 | 9.66 | 4.97 | 4.38 | 4.06 | | Net Deferred Tax | -15.12 | -13.25 | -9.66 | -4.97 | -4.38 | -4.06 | | Other Assets | 44.94 | 9.00 | 7.30 | 0.00 | 0.00 | 0.00 | | Total Assets | 552.25 | 488.56 | 225.27 | 164.79 | 132.37 | 99.85 | | Contingent Liabilities | 1.74 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|