| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 9.16 | 9.16 | 9.16 | 9.16 | 9.70 | 9.70 | | Reserves Total | 122.69 | 113.91 | 91.14 | 84.57 | 76.75 | 51.50 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 131.85 | 123.07 | 100.30 | 93.73 | 86.45 | 61.20 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 0.43 | 0.56 | 0.24 | 0.06 | 0.20 | 0.00 | | Total Debt | 0.43 | 0.56 | 0.24 | 0.06 | 0.20 | 0.00 | | Other Liabilities | 1.30 | 0.82 | 0.75 | 0.72 | 0.39 | 0.19 | | Total Liabilities | 133.58 | 124.45 | 101.29 | 94.51 | 87.04 | 61.39 | | | | | | | | | Gross Block | 5.90 | 5.70 | 5.43 | 4.99 | 3.76 | 3.89 | | Less : Accumulated Depreciation | 4.01 | 3.46 | 3.25 | 2.47 | 2.32 | 2.04 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.89 | 2.24 | 2.18 | 2.52 | 1.44 | 1.85 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.40 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 118.96 | 111.73 | 84.19 | 70.36 | 57.23 | 35.19 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 14.08 | 9.17 | 10.41 | 16.08 | 17.16 | 11.40 | | Sundry Debtors | 11.35 | 10.63 | 12.78 | 15.25 | 11.31 | 8.63 | | Cash and Bank Balance | 3.60 | 2.37 | 3.19 | 3.45 | 3.24 | 3.19 | | Loans and Advances | 2.57 | 1.29 | 1.16 | 1.17 | 3.37 | 3.43 | | Total Current Assets | 31.60 | 23.46 | 27.54 | 35.95 | 35.08 | 26.65 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 13.95 | 9.65 | 10.90 | 12.79 | 6.30 | 9.02 | | Provisions | 0.18 | 0.14 | 0.12 | 0.11 | 0.34 | 0.21 | | Total Current Liabilities & Provisions | 14.13 | 9.79 | 11.02 | 12.91 | 6.65 | 9.23 | | Net Current Assets | 17.47 | 13.67 | 16.52 | 23.04 | 28.44 | 17.42 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.39 | 0.25 | 0.25 | 0.21 | 0.12 | 0.42 | | Deferred Tax Liability | 5.22 | 3.52 | 2.01 | 1.79 | 0.85 | 0.00 | | Net Deferred Tax | -4.83 | -3.27 | -1.76 | -1.58 | -0.73 | 0.42 | | Other Assets | 0.09 | 0.08 | 0.17 | 0.17 | 0.17 | 6.12 | | Total Assets | 133.59 | 124.45 | 101.29 | 94.52 | 87.05 | 61.40 | | Contingent Liabilities | 5.23 | 4.11 | 0.49 | 0.49 | 0.49 | 0.51 |
|
|