| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | | Selling & Administrative Expenses | 0.10 | 0.09 | 0.11 | 0.11 | 0.09 | 0.13 | | Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.18 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | | Operating Profit | -0.18 | -0.13 | -0.13 | -0.13 | -0.14 | -0.15 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.18 | -0.13 | -0.13 | -0.13 | -0.14 | -0.15 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.18 | -0.13 | -0.13 | -0.13 | -0.14 | -0.15 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.18 | -0.13 | -0.13 | -0.13 | -0.14 | -0.15 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.18 | -0.13 | -0.13 | -0.13 | -0.14 | -0.15 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -5.29 | -5.16 | -5.03 | -4.90 | -4.76 | -4.60 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -5.47 | -5.29 | -5.16 | -5.03 | -4.90 | -4.76 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.31 | -0.22 | -0.23 | -0.22 | -0.24 | -0.26 | | Earnings Per Share(Adj)-Unit Curr | -0.31 | -0.22 | -0.23 | -0.22 | -0.24 | -0.26 | | Book Value-Unit Curr | 0.89 | 1.20 | 1.42 | 1.65 | 1.86 | 2.11 | | Book Value(Adj)-Unit Curr | 0.89 | 1.20 | 1.42 | 1.65 | 1.86 | 2.11 |
|
|