| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 32.82 | 30.70 | 26.88 | 24.88 | 24.88 | 24.88 | | Reserves Total | -10.63 | -251.52 | -73.55 | 26.59 | 120.98 | 178.64 | | Equity Share Warrants | 5.17 | 1.69 | 4.75 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 27.36 | -219.13 | -41.92 | 51.47 | 145.86 | 203.52 | | Secured Loans | 235.45 | 366.56 | 367.21 | 598.89 | 347.79 | 344.92 | | Unsecured Loans | 3.49 | 283.59 | 285.38 | 25.49 | 274.19 | 371.92 | | Total Debt | 238.94 | 650.15 | 652.59 | 624.38 | 621.98 | 716.84 | | Other Liabilities | 5.68 | 11.01 | 6.23 | 5.54 | 4.62 | 4.58 | | Total Liabilities | 271.98 | 442.03 | 616.90 | 681.39 | 772.46 | 924.94 | | | | | | | | | Gross Block | 686.13 | 885.15 | 872.67 | 843.22 | 847.82 | 848.56 | | Less : Accumulated Depreciation | 450.02 | 539.52 | 478.23 | 410.85 | 353.20 | 280.91 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 236.11 | 345.63 | 394.44 | 432.37 | 494.62 | 567.65 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.62 | 0.62 | 0.05 | 0.05 | 1.30 | 1.30 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 28.19 | 90.78 | 92.02 | 101.05 | 130.58 | 139.54 | | Sundry Debtors | 74.00 | 128.82 | 200.49 | 253.62 | 249.32 | 238.16 | | Cash and Bank Balance | 11.59 | 108.72 | 10.91 | 12.34 | 16.63 | 11.59 | | Loans and Advances | 74.48 | 81.73 | 99.01 | 108.72 | 121.09 | 155.17 | | Total Current Assets | 188.25 | 410.05 | 402.43 | 475.73 | 517.62 | 544.45 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 219.43 | 508.48 | 302.91 | 313.58 | 311.41 | 236.09 | | Provisions | 0.10 | 0.29 | 0.20 | 0.23 | 0.59 | 0.23 | | Total Current Liabilities & Provisions | 219.53 | 508.77 | 303.12 | 313.81 | 312.00 | 236.32 | | Net Current Assets | -31.27 | -98.73 | 99.31 | 161.92 | 205.62 | 308.13 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 72.97 | 220.88 | 157.08 | 123.08 | 106.73 | 92.20 | | Deferred Tax Liability | 20.09 | 35.77 | 44.11 | 49.08 | 56.65 | 64.22 | | Net Deferred Tax | 52.88 | 185.11 | 112.97 | 74.00 | 50.08 | 27.98 | | Other Assets | 13.65 | 9.39 | 10.13 | 13.04 | 20.84 | 19.89 | | Total Assets | 271.99 | 442.03 | 616.90 | 681.38 | 772.46 | 924.96 | | Contingent Liabilities | 78.83 | 75.37 | 231.56 | 232.87 | 197.89 | 119.91 |
|
|