| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.68 | 0.68 | 0.68 | 0.65 | 0.59 | 0.63 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.68 | 0.68 | 0.68 | 0.65 | 0.59 | 0.63 | | Other Income | 0.01 | 0.01 | 0.01 | 0.04 | 0.06 | 0.05 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.69 | 0.69 | 0.69 | 0.69 | 0.65 | 0.68 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Manufacturing Expenses | 0.04 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | | Selling & Administrative Expenses | 0.19 | 0.11 | 0.12 | 0.12 | 0.15 | 0.10 | | Miscellaneous Expenses | 0.00 | 0.01 | 0.71 | 0.01 | 0.02 | 0.09 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.26 | 0.18 | 0.86 | 0.16 | 0.19 | 0.19 | | Operating Profit | 0.43 | 0.51 | -0.16 | 0.52 | 0.46 | 0.49 | | Interest | 0.01 | 0.02 | 0.05 | 0.08 | 0.12 | 0.14 | | Gross Profit | 0.42 | 0.49 | -0.21 | 0.44 | 0.34 | 0.35 | | Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | | Profit Before Tax | 0.34 | 0.41 | -0.29 | 0.36 | 0.26 | 0.27 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.02 | -0.02 | -0.02 | -0.02 | 0.03 | -0.01 | | Reported Net Profit | 0.36 | 0.43 | -0.27 | 0.38 | 0.23 | 0.28 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.02 | | Adjusted Net Profit | 0.36 | 0.43 | -0.27 | 0.37 | 0.21 | 0.30 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.74 | 0.00 | | P & L Balance brought forward | -14.11 | -14.53 | -14.26 | -14.64 | -12.14 | -12.42 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -13.75 | -14.11 | -14.53 | -14.26 | -14.64 | -12.14 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.26 | 0.31 | -0.20 | 0.28 | 0.17 | 0.21 | | Earnings Per Share(Adj)-Unit Curr | 0.26 | 0.31 | -0.20 | 0.28 | 0.17 | 0.21 | | Book Value-Unit Curr | 0.04 | -0.22 | -0.53 | -0.33 | -0.61 | 1.21 | | Book Value(Adj)-Unit Curr | 0.04 | -0.22 | -0.53 | -0.33 | -0.61 | 1.21 |
|
|