| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.21 | 0.11 | 0.20 | 0.24 | 0.33 | 0.14 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.21 | 0.11 | 0.20 | 0.24 | 0.33 | 0.14 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.12 | | Other Manufacturing Expenses | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.09 | 0.08 | 0.07 | 0.08 | 0.10 | 0.14 | | Miscellaneous Expenses | 0.00 | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.26 | 0.16 | 0.13 | 0.14 | 0.17 | 0.27 | | Operating Profit | -0.05 | -0.05 | 0.07 | 0.10 | 0.16 | -0.12 | | Interest | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.05 | -0.05 | 0.01 | 0.10 | 0.16 | -0.12 | | Depreciation | 0.08 | 0.18 | 0.19 | 0.21 | 0.21 | 0.21 | | Profit Before Tax | -0.13 | -0.23 | -0.18 | -0.11 | -0.05 | -0.33 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.50 | | Reported Net Profit | -0.13 | -0.23 | -0.18 | -0.11 | -0.05 | 6.17 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.13 | -0.23 | -0.18 | -0.11 | -0.05 | 6.17 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -168.70 | -168.46 | -168.29 | -168.18 | -168.12 | -174.30 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -168.82 | -168.70 | -168.46 | -168.29 | -168.18 | -168.12 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.08 | -0.15 | -0.11 | -0.07 | -0.03 | 4.02 | | Earnings Per Share(Adj)-Unit Curr | -0.08 | -0.15 | -0.11 | -0.07 | -0.03 | 4.02 | | Book Value-Unit Curr | -73.60 | -73.52 | -73.36 | -73.25 | -73.18 | -73.14 | | Book Value(Adj)-Unit Curr | -73.60 | -73.52 | -73.36 | -73.25 | -73.18 | -73.14 |
|
|