| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 249.99 | 249.99 | 11.90 | 11.90 | 11.90 | 11.90 | | Reserves Total | 2766.28 | 1762.87 | 1644.94 | 1287.33 | 1053.52 | 864.28 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 3016.27 | 2012.86 | 1656.84 | 1299.23 | 1065.42 | 876.18 | | Secured Loans | 0.00 | 0.00 | 0.00 | 540.11 | 623.71 | 705.16 | | Unsecured Loans | 2045.40 | 1374.40 | 1254.55 | 0.00 | 0.00 | 0.00 | | Total Debt | 2045.40 | 1374.40 | 1254.55 | 540.11 | 623.71 | 705.16 | | Other Liabilities | 18.53 | 11.93 | 9.77 | 391.84 | 354.30 | 324.81 | | Total Liabilities | 5080.20 | 3399.19 | 2921.16 | 2231.18 | 2043.43 | 1906.15 | | | | | | | | | Gross Block | 1141.16 | 1042.34 | 880.26 | 772.73 | 671.59 | 665.72 | | Less : Accumulated Depreciation | 511.60 | 398.85 | 320.40 | 257.17 | 206.50 | 186.78 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 629.56 | 643.49 | 559.86 | 515.56 | 465.09 | 478.94 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 23.68 | 14.54 | 40.90 | 46.95 | 33.53 | 17.88 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 103.52 | 113.52 | 0.00 | 0.00 | 0.00 | 1.20 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 9815.90 | 5875.50 | 4201.48 | 3471.00 | 2548.57 | 2322.13 | | Sundry Debtors | 214.69 | 116.44 | 94.46 | 42.83 | 30.85 | 37.44 | | Cash and Bank Balance | 38.06 | 74.08 | 74.77 | 22.30 | 13.68 | 25.73 | | Loans and Advances | 69.34 | 50.71 | 72.05 | 30.63 | 15.23 | 13.31 | | Total Current Assets | 10138.00 | 6116.73 | 4442.76 | 3566.76 | 2608.33 | 2398.61 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5686.96 | 3507.97 | 2120.76 | 1895.36 | 1080.31 | 987.48 | | Provisions | 274.74 | 123.17 | 139.78 | 106.37 | 79.06 | 63.53 | | Total Current Liabilities & Provisions | 5961.70 | 3631.15 | 2260.54 | 2001.73 | 1159.37 | 1051.01 | | Net Current Assets | 4176.30 | 2485.58 | 2182.22 | 1565.03 | 1448.96 | 1347.60 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 138.24 | 135.93 | 124.93 | 24.13 | 17.93 | 14.09 | | Deferred Tax Liability | 87.72 | 88.06 | 91.59 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 50.52 | 47.87 | 33.34 | 24.13 | 17.93 | 14.09 | | Other Assets | 96.61 | 94.18 | 104.85 | 79.51 | 77.92 | 46.44 | | Total Assets | 5080.20 | 3399.18 | 2921.17 | 2231.18 | 2043.43 | 1906.15 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 1055.77 | 0.00 | 0.00 |
|
|