| Quarters : |
|
|
| Gross Sales | 546.00 | 514.00 | 516.00 | 537.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 14.00 | 20.00 | 2.00 | 13.00 | | Total Income | 560.00 | 534.00 | 518.00 | 550.00 | | Total Expenditure | 475.00 | 453.00 | 456.00 | 490.00 | | PBIDT | 85.00 | 81.00 | 62.00 | 60.00 | | Interest | 15.00 | 15.00 | 16.00 | 15.00 | | PBDT | 70.00 | 66.00 | 46.00 | 45.00 | | Depreciation | 51.00 | 51.00 | 51.00 | 51.00 | | Tax | 4.00 | -1.00 | 0.00 | -2.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.00 | -3.00 | -4.00 | -12.00 | | Reported Profit After Tax | 14.00 | 19.00 | -1.00 | 8.00 | | Extra-ordinary Items | 0.00 | 12.00 | -1.00 | -14.00 | | Adjusted Profit After Extra-ordinary item | 14.00 | 7.00 | 0.00 | 22.00 | | | | | | | | EPS (Unit Curr.) | 0.09 | 0.13 | 0.00 | 0.06 | | EPS (Adj) (Unit Curr.) | 0.09 | 0.13 | 0.00 | 0.02 | | Calculated EPS (Unit Curr.) | 0.09 | 0.13 | -0.01 | 0.05 | | Calculated EPS (Adj) (Unit Curr.) | 0.09 | 0.13 | -0.01 | 0.02 | | Calculated EPS (Ann.) (Unit Curr.) | 0.37 | 0.51 | -0.03 | 0.21 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.37 | 0.51 | -0.03 | 0.07 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 300.00 | 300.00 | 300.00 | 300.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 15.57 | 15.76 | 12.02 | 11.17 | | PBDTM(%) | 12.82 | 12.84 | 8.91 | 8.38 | | PATM(%) | 2.56 | 3.70 | -0.19 | 1.49 |
|
|