| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 1756.18 | 1745.25 | 1641.22 | 1640.54 | 1639.67 | 1642.33 | | Reserves Total | 21872.52 | 20490.62 | 13470.83 | 11968.87 | 11848.04 | 9990.01 | | Equity Share Warrants | 625.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 24253.70 | 22235.87 | 15112.05 | 13609.41 | 13487.71 | 11632.34 | | Secured Loans | 3982.18 | 3518.40 | 3366.82 | 2887.53 | 874.87 | 1402.48 | | Unsecured Loans | 10976.53 | 6270.01 | 3653.13 | 3405.26 | 397.67 | 200.58 | | Service Line & Sec.Dep. from Cust. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 14958.71 | 9788.41 | 7019.95 | 6292.79 | 1272.54 | 1603.06 | | Other Liabilities | 64.04 | 35.72 | 32.41 | 31.50 | 39.21 | 28.76 | | Total Liabilities | 39276.45 | 32060.00 | 22164.41 | 19933.70 | 14799.46 | 13264.16 | | | | | | | | | Gross Block | 6706.99 | 6621.93 | 6533.67 | 6464.62 | 6395.34 | 6324.73 | | Less: Accumulated Depreciation | 3471.54 | 3264.20 | 3022.32 | 2755.99 | 2438.68 | 2144.61 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 3235.45 | 3357.73 | 3511.35 | 3708.63 | 3956.66 | 4180.12 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 271.22 | 93.41 | 20.35 | 15.53 | 23.44 | 33.85 | | Investments | 29254.59 | 23257.48 | 17413.44 | 14730.50 | 6866.64 | 8211.90 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 324.28 | 217.94 | 439.13 | 781.86 | 776.09 | 236.34 | | Sundry Debtors | 449.98 | 411.34 | 298.23 | 336.92 | 300.51 | 230.56 | | Cash and Bank Balance | 396.44 | 1067.79 | 830.52 | 435.08 | 203.01 | 127.33 | | Loans and Advances | 677.65 | 584.52 | 614.17 | 605.82 | 3259.10 | 300.27 | | Total Current Assets | 1848.35 | 2281.59 | 2182.05 | 2159.68 | 4538.71 | 894.50 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 581.62 | 666.46 | 1271.35 | 1002.67 | 987.95 | 850.41 | | Provisions | 77.66 | 115.73 | 69.69 | 45.59 | 43.08 | 42.57 | | Total Current Liabilities & Provisions | 659.28 | 782.19 | 1341.04 | 1048.26 | 1031.03 | 892.98 | | Net Current Assets | 1189.07 | 1499.40 | 841.01 | 1111.42 | 3507.68 | 1.52 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 400.31 | 373.72 | 327.30 | 318.83 | 373.26 | 373.26 | | Deferred Tax Liability | 1563.65 | 1658.21 | 1431.73 | 1286.33 | 1215.21 | 932.43 | | Net Deferred Tax | -1163.34 | -1284.49 | -1104.43 | -967.50 | -841.95 | -559.17 | | Other Assets | 6489.46 | 5136.47 | 1482.69 | 1335.12 | 1286.99 | 1395.94 | | Total Assets | 39276.45 | 32060.00 | 22164.41 | 19933.70 | 14799.46 | 13264.16 | | Contingent Liabilities | 25368.62 | 18946.51 | 4435.14 | 4051.80 | 2708.97 | 1009.00 |
|
|