| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 26.19 | 25.37 | 24.69 | 24.64 | 24.64 | 24.62 | | Reserves Total | 229.80 | 211.77 | 148.74 | 126.62 | 119.86 | 106.11 | | Equity Share Warrants | 53.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 309.56 | 237.14 | 173.43 | 151.26 | 144.50 | 130.73 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 148.28 | 85.52 | 51.06 | 17.68 | 32.79 | 6.66 | | Total Loan Funds | 148.28 | 85.52 | 51.06 | 17.68 | 32.79 | 6.66 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 457.84 | 322.66 | 224.49 | 168.94 | 177.29 | 137.39 | | | | | | | | | Loan / Non-Current Assets | 37.44 | 15.98 | 9.46 | 4.48 | 0.91 | 0.12 | | Fixed Assets | | | | | | | | Gross Block | 78.71 | 72.19 | 65.51 | 60.21 | 48.50 | 50.69 | | Less: Accumulated Depreciation | 41.94 | 35.08 | 28.52 | 22.84 | 17.25 | 16.79 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 36.77 | 37.11 | 36.99 | 37.37 | 31.25 | 33.90 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.45 | 0.38 | 0.00 | 0.00 | 1.78 | 0.29 | | Investments | 70.31 | 66.01 | 56.63 | 54.02 | 73.46 | 62.19 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 0.00 | | Sundry Debtors | 166.84 | 90.56 | 121.21 | 103.17 | 86.00 | 64.42 | | Cash and Bank Balance | 862.54 | 477.41 | 528.22 | 301.93 | 347.30 | 294.45 | | Loans and Advances | 515.85 | 435.53 | 237.19 | 146.06 | 145.49 | 59.48 | | Total Current Assets | 1545.23 | 1003.50 | 886.62 | 551.15 | 580.25 | 418.36 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 1204.72 | 769.61 | 731.82 | 462.47 | 489.69 | 368.99 | | Provisions | 34.06 | 38.35 | 32.32 | 19.88 | 21.30 | 11.61 | | Total Current Liabilities & Provisions | 1238.78 | 807.96 | 764.14 | 482.35 | 511.00 | 380.61 | | Net Current Assets | 306.45 | 195.54 | 122.48 | 68.81 | 69.26 | 37.75 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 9.16 | 10.95 | 1.99 | 7.60 | 2.81 | 5.53 | | Deferred Tax Liability | 2.74 | 3.32 | 3.05 | 3.34 | 2.18 | 2.39 | | Net Deferred Tax | 6.42 | 7.63 | -1.06 | 4.26 | 0.63 | 3.14 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 457.84 | 322.66 | 224.50 | 168.94 | 177.29 | 137.39 | | Contingent Liabilities | 434.47 | 269.40 | 185.27 | 195.27 | 332.46 | 330.67 |
|
|