| Quarters : |
|
|
| Gross Sales | 109.58 | 109.43 | 96.18 | 113.23 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.63 | 1.39 | 0.23 | 0.42 | | Total Income | 110.21 | 110.82 | 96.41 | 113.65 | | Total Expenditure | 101.66 | 100.04 | 92.25 | 102.96 | | PBIDT | 8.55 | 10.78 | 4.16 | 10.69 | | Interest | 20.48 | 22.86 | 19.05 | 13.11 | | PBDT | -11.92 | -12.08 | -14.89 | -2.42 | | Depreciation | 9.07 | 9.74 | 8.34 | 8.70 | | Tax | 0.00 | 4.90 | 1.30 | 1.30 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Profit After Tax | -20.99 | -26.72 | -24.53 | -12.42 | | Extra-ordinary Items | 0.00 | -1.37 | -1.05 | 0.00 | | Adjusted Profit After Extra-ordinary item | -20.99 | -25.35 | -23.48 | -12.42 | | | | | | | | EPS (Unit Curr.) | -1.60 | -2.98 | -1.87 | -0.94 | | EPS (Adj) (Unit Curr.) | -1.60 | -2.98 | -1.87 | -0.94 | | Calculated EPS (Unit Curr.) | -1.60 | -2.03 | -1.87 | -0.94 | | Calculated EPS (Adj) (Unit Curr.) | -1.60 | -2.03 | -1.87 | -0.94 | | Calculated EPS (Ann.) (Unit Curr.) | -6.38 | -8.13 | -7.46 | -3.78 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.38 | -8.13 | -7.46 | -3.78 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 26.30 | 26.30 | 26.30 | 26.30 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 7.80 | 9.85 | 4.33 | 9.44 | | PBDTM(%) | -10.88 | -11.04 | -15.48 | -2.14 | | PATM(%) | -19.15 | -24.42 | -25.50 | -10.97 |
|
|