| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 26.30 | 24.44 | 24.44 | 24.44 | 20.00 | 20.00 | | Reserves Total | 5.18 | 29.44 | 80.13 | 114.10 | 93.02 | 115.17 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 31.48 | 55.59 | 104.57 | 138.54 | 113.02 | 135.17 | | Secured Loans | 247.70 | 307.52 | 342.89 | 340.66 | 407.17 | 264.24 | | Unsecured Loans | 90.92 | 82.07 | 84.99 | 47.96 | 81.38 | 174.79 | | Total Debt | 338.62 | 389.59 | 427.88 | 388.62 | 488.55 | 439.03 | | Other Liabilities | 14.86 | 9.82 | 4.88 | 4.68 | 7.12 | 6.88 | | Total Liabilities | 384.96 | 455.00 | 537.33 | 531.84 | 608.69 | 581.08 | | | | | | | | | Gross Block | 907.99 | 903.71 | 901.07 | 898.12 | 892.43 | 862.90 | | Less : Accumulated Depreciation | 602.09 | 573.85 | 538.83 | 503.77 | 463.00 | 414.75 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 305.90 | 329.86 | 362.24 | 394.35 | 429.43 | 448.15 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.58 | 2.88 | 0.79 | 1.97 | 0.94 | 28.26 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 83.25 | 78.33 | 78.98 | 89.58 | 88.52 | 85.99 | | Sundry Debtors | 67.11 | 85.27 | 93.47 | 82.91 | 67.38 | 71.44 | | Cash and Bank Balance | 0.96 | 0.76 | 58.17 | 1.25 | 61.95 | 7.36 | | Loans and Advances | 7.19 | 13.79 | 10.80 | 15.87 | 30.80 | 34.07 | | Total Current Assets | 158.51 | 178.15 | 241.42 | 189.61 | 248.65 | 198.86 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 130.39 | 109.33 | 118.26 | 108.30 | 125.55 | 143.09 | | Provisions | 0.46 | 0.34 | 0.56 | 0.53 | 0.17 | 0.16 | | Total Current Liabilities & Provisions | 130.86 | 109.67 | 118.82 | 108.84 | 125.72 | 143.25 | | Net Current Assets | 27.65 | 68.48 | 122.60 | 80.78 | 122.94 | 55.61 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 59.58 | 64.95 | 70.27 | 72.95 | 36.69 | 74.70 | | Deferred Tax Liability | 30.88 | 33.88 | 35.44 | 36.25 | 0.00 | 41.35 | | Net Deferred Tax | 28.70 | 31.07 | 34.83 | 36.70 | 36.69 | 33.35 | | Other Assets | 22.14 | 22.71 | 16.86 | 18.05 | 18.70 | 15.71 | | Total Assets | 384.96 | 455.01 | 537.32 | 531.85 | 608.70 | 581.08 | | Contingent Liabilities | 10.63 | 11.88 | 10.77 | 8.35 | 4.86 | 17.88 |
|
|