| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 19.90 | 19.77 | 18.88 | 15.68 | 15.61 | 15.57 | | Reserves Total | 600.90 | 529.68 | 406.62 | 161.70 | 242.97 | 280.00 | | Equity Share Warrants | 0.00 | 0.00 | 18.75 | 2.29 | 0.00 | 0.00 | | Equity Application Money | 0.19 | 0.52 | 0.03 | 16.65 | 0.00 | 0.00 | | Total Shareholders Funds | 620.99 | 549.97 | 444.28 | 196.32 | 258.58 | 295.57 | | Secured Loans | 84.56 | 51.64 | 32.38 | 9.61 | 6.35 | 8.04 | | Unsecured Loans | 37.32 | 7.65 | 6.93 | 8.12 | 6.97 | 0.74 | | Total Debt | 121.88 | 59.29 | 39.31 | 17.73 | 13.32 | 8.78 | | Other Liabilities | 9.46 | 7.80 | 7.24 | 5.97 | 7.30 | 13.34 | | Total Liabilities | 752.33 | 617.06 | 490.83 | 220.02 | 279.20 | 317.69 | | | | | | | | | Gross Block | 237.78 | 210.65 | 186.11 | 141.66 | 132.26 | 128.91 | | Less: Accumulated Depreciation | 159.39 | 126.96 | 124.15 | 113.48 | 103.68 | 100.11 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 78.39 | 83.69 | 61.96 | 28.18 | 28.58 | 28.80 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 155.58 | 112.74 | 64.79 | 18.97 | 0.00 | 0.00 | | Investments | 136.47 | 134.45 | 184.49 | 65.35 | 153.22 | 160.38 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 199.92 | 142.98 | 84.32 | 49.15 | 38.08 | 53.30 | | Cash and Bank Balance | 15.68 | 73.70 | 15.96 | 21.91 | 2.92 | 3.07 | | Loans and Advances | 214.98 | 108.82 | 90.29 | 49.63 | 46.07 | 73.64 | | Total Current Assets | 430.57 | 325.51 | 190.57 | 120.69 | 87.08 | 130.01 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 71.65 | 61.68 | 46.91 | 44.47 | 22.45 | 29.55 | | Provisions | 15.73 | 12.24 | 3.96 | 2.53 | 2.38 | 3.14 | | Total Current Liabilities & Provisions | 87.39 | 73.92 | 50.87 | 47.00 | 24.83 | 32.68 | | Net Current Assets | 343.19 | 251.59 | 139.71 | 73.70 | 62.25 | 97.33 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 16.28 | 25.88 | 30.57 | 30.63 | 30.72 | 26.15 | | Deferred Tax Liability | 4.97 | 3.74 | 3.69 | 3.32 | 1.76 | 0.00 | | Net Deferred Tax | 11.31 | 22.14 | 26.88 | 27.31 | 28.96 | 26.15 | | Other Assets | 27.40 | 12.44 | 13.02 | 6.51 | 6.18 | 5.03 | | Total Assets | 752.34 | 617.05 | 490.84 | 220.02 | 279.20 | 317.69 | | Contingent Liabilities | 40.82 | 32.14 | 26.93 | 15.39 | 8.63 | 1.30 |
|
|