| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.33 | 0.74 | 1.85 | 3.63 | 10.58 | 2.82 | | Other Income | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 1.37 | 0.74 | 1.85 | 3.63 | 10.58 | 2.82 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.03 | 0.39 | 1.37 | 1.65 | 9.12 | 2.86 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.34 | 0.09 | 0.57 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.35 | 0.35 | 0.29 | 0.38 | 0.14 | 0.04 | | Total Expenditure | 1.38 | 0.74 | 1.67 | 2.37 | 9.35 | 3.47 | | Gross Profit | -0.02 | -0.01 | 0.17 | 1.26 | 1.22 | -0.66 | | Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | | Profit Before Tax | -0.03 | -0.03 | 0.16 | 1.25 | 1.19 | -0.67 | | Tax | 0.00 | 0.00 | 0.04 | 0.35 | 0.34 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.02 | -0.02 | 0.12 | 0.90 | 0.86 | -0.67 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.46 | | Adjusted Net Profit | -0.02 | -0.02 | 0.12 | 0.90 | 0.92 | -0.21 | | Adjustment below Net Profit | 0.43 | 0.07 | -0.07 | -0.05 | 17.80 | 0.46 | | P & L Balance brought forward | 0.91 | 0.85 | 0.80 | -0.67 | -0.67 | -0.46 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.31 | 0.91 | 0.85 | 0.19 | 17.98 | -0.67 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.04 | -0.03 | 0.19 | 1.40 | 1.33 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -0.04 | -0.03 | 0.19 | 1.40 | 1.33 | 0.00 | | Book Value-Unit Curr | 39.65 | 39.02 | 38.92 | 37.90 | 37.90 | 6.69 | | Book Value(Adj)-Unit Curr | 39.65 | 39.02 | 38.92 | 37.90 | 37.90 | 6.69 |
|
|