| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.05 | 0.24 | 0.03 | 0.07 | 0.28 | 0.06 | | Other Income | 0.12 | 0.42 | 0.10 | 0.17 | 0.27 | 0.17 | | Total Income | 0.17 | 0.66 | 0.13 | 0.24 | 0.55 | 0.23 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.48 | 0.31 | 0.30 | 0.33 | 0.30 | 0.35 | | Miscellaneous Expenses | 0.14 | 0.44 | 0.14 | 0.84 | 0.03 | 0.32 | | Interest | 13.29 | 11.23 | 9.52 | 8.09 | 5.00 | 4.25 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.17 | 0.17 | 0.18 | 0.18 | 0.22 | 0.22 | | Total Expenditure | 14.08 | 12.15 | 10.14 | 9.44 | 5.55 | 5.14 | | Gross Profit | -13.92 | -11.49 | -10.00 | -9.20 | -5.00 | -4.91 | | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | | Profit Before Tax | -13.93 | -11.50 | -10.01 | -9.21 | -5.03 | -4.94 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.10 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | | Reported Net Profit | -13.83 | -11.50 | -10.01 | -9.22 | -5.03 | -4.94 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.65 | 0.00 | -0.06 | | Adjusted Net Profit | -13.83 | -11.50 | -10.01 | -8.57 | -5.03 | -4.88 | | Adjustment below Net Profit | -0.40 | 0.01 | 0.01 | 0.07 | 0.00 | 0.00 | | P & L Balance brought forward | -678.28 | -666.79 | -656.79 | -647.65 | -633.24 | -628.30 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -692.51 | -678.28 | -666.79 | -656.79 | -638.27 | -633.24 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -8.35 | -6.95 | -6.04 | -5.56 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -8.35 | -6.95 | -6.04 | -5.56 | 0.00 | 0.00 | | Book Value-Unit Curr | -405.20 | -396.61 | -389.68 | -383.64 | -74.49 | -73.88 | | Book Value(Adj)-Unit Curr | -405.20 | -396.61 | -389.68 | -383.64 | -74.49 | -73.88 |
|
|