(Rs. In Crores) |
|
| | | | | | Share Capital | 17.17 | 19.96 | 19.96 | 19.96 | 19.96 | 19.96 | Reserves Total | -2.55 | 21.97 | 48.22 | 47.53 | 34.50 | 30.29 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 14.62 | 41.93 | 68.18 | 67.49 | 54.46 | 50.25 | Secured Loans | 0.00 | 8.18 | 16.34 | 9.27 | 9.41 | 10.09 | Unsecured Loans | 0.00 | 4.43 | 1.53 | 3.28 | 7.48 | 1.77 | Total Debt | 0.00 | 12.61 | 17.87 | 12.55 | 16.89 | 11.86 | Other Liabilities | 0.05 | 0.04 | 0.00 | 0.19 | 0.19 | 0.73 | Total Liabilities | 14.67 | 54.58 | 86.05 | 80.23 | 71.54 | 62.84 | | | | | | | Gross Block | 1.85 | 37.46 | 37.46 | 38.51 | 38.74 | 38.29 | Less: Accumulated Depreciation | 1.48 | 35.55 | 35.10 | 31.38 | 26.96 | 20.19 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 0.37 | 1.91 | 2.36 | 7.13 | 11.78 | 18.10 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 25.83 | 25.83 | 25.83 | 14.56 | 1.51 | Investments | 0.07 | 0.82 | 0.81 | 0.76 | 6.79 | 7.28 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sundry Debtors | 6.81 | 62.73 | 89.50 | 83.93 | 72.77 | 106.12 | Cash and Bank Balance | 7.47 | 4.49 | 3.18 | 3.07 | 3.48 | 3.42 | Loans and Advances | 0.65 | 20.65 | 19.15 | 20.08 | 19.70 | 13.54 | Total Current Assets | 14.93 | 87.87 | 111.83 | 107.08 | 95.95 | 123.08 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 0.72 | 62.59 | 55.67 | 60.34 | 57.69 | 87.42 | Provisions | 0.00 | 0.01 | 0.07 | 0.03 | 0.03 | 0.08 | Total Current Liabilities & Provisions | 0.72 | 62.59 | 55.74 | 60.37 | 57.72 | 87.50 | Net Current Assets | 14.20 | 25.27 | 56.09 | 46.71 | 38.23 | 35.58 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.02 | 0.78 | 0.98 | 0.00 | 0.20 | 0.72 | Deferred Tax Liability | 0.00 | 0.03 | 0.01 | 0.21 | 0.03 | 0.36 | Net Deferred Tax | 0.02 | 0.75 | 0.97 | -0.21 | 0.17 | 0.36 | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Assets | 14.66 | 54.58 | 86.06 | 80.23 | 71.53 | 62.82 | Contingent Liabilities | 6.48 | 6.48 | 7.64 | 7.64 | 7.51 | 7.04 |
|
|