| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 9.38 | 0.00 | 0.00 | 0.07 | 0.25 | 2.29 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 9.38 | 0.00 | 0.00 | 0.07 | 0.25 | 2.29 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.32 | 0.22 | 0.24 | 0.30 | 0.31 | 0.44 | | Other Manufacturing Expenses | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.73 | 0.72 | 0.74 | 0.77 | 1.04 | 1.20 | | Miscellaneous Expenses | 0.01 | 7.78 | 13.97 | 0.00 | 0.00 | 20.21 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1.08 | 8.73 | 14.97 | 1.07 | 1.35 | 21.85 | | Operating Profit | 8.30 | -8.73 | -14.97 | -1.00 | -1.10 | -19.56 | | Interest | 4.36 | 3.72 | 2.27 | 1.52 | 1.39 | 1.39 | | Gross Profit | 3.94 | -12.45 | -17.24 | -2.52 | -2.49 | -20.95 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 3.94 | -12.45 | -17.24 | -2.52 | -2.49 | -20.95 | | Tax | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 3.94 | -12.45 | -17.31 | -2.52 | -2.49 | -20.95 | | Extraordinary Items | 8.82 | -7.77 | -13.97 | 0.00 | 0.00 | -18.38 | | Adjusted Net Profit | -4.88 | -4.68 | -3.34 | -2.52 | -2.49 | -2.57 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | P & L Balance brought forward | -181.18 | -168.73 | -151.42 | -148.90 | -146.41 | -125.48 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -177.24 | -181.18 | -168.73 | -151.42 | -148.90 | -146.41 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.59 | -1.86 | -2.59 | -0.38 | -0.37 | -3.13 | | Earnings Per Share(Adj)-Unit Curr | 0.59 | -1.86 | -2.59 | -0.38 | -0.37 | -3.13 | | Book Value-Unit Curr | -3.74 | -4.22 | -2.36 | 0.23 | 0.61 | 0.98 | | Book Value(Adj)-Unit Curr | -3.74 | -4.22 | -2.36 | 0.23 | 0.61 | 0.98 |
|
|