| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.73 | 12.71 | 12.69 | 11.28 | 10.13 | 9.17 | | Reserves Total | 218.19 | 144.85 | 91.87 | 55.59 | 39.31 | 27.02 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 230.92 | 157.56 | 104.56 | 67.86 | 49.44 | 36.19 | | Secured Loans | 50.89 | 31.01 | 63.22 | 58.66 | 37.15 | 34.99 | | Unsecured Loans | 87.95 | 4.75 | 5.41 | 5.48 | 6.36 | 2.20 | | Total Debt | 138.84 | 35.76 | 68.63 | 64.14 | 43.51 | 37.19 | | Other Liabilities | 4.30 | 3.62 | 2.74 | 2.24 | 1.48 | 1.20 | | Total Liabilities | 374.06 | 196.94 | 175.93 | 134.24 | 94.43 | 74.58 | | | | | | | | | Gross Block | 14.67 | 9.31 | 9.06 | 8.83 | 9.26 | 6.54 | | Less: Accumulated Depreciation | 5.46 | 3.81 | 2.33 | 2.75 | 2.87 | 2.80 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 9.21 | 5.50 | 6.73 | 6.08 | 6.39 | 3.74 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 21.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.90 | 0.81 | 0.55 | 0.56 | 0.44 | 0.06 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 58.24 | 73.39 | 36.63 | 70.91 | 42.47 | 8.72 | | Sundry Debtors | 436.63 | 401.52 | 300.61 | 175.68 | 101.90 | 84.00 | | Cash and Bank Balance | 104.26 | 87.89 | 45.79 | 35.32 | 22.71 | 16.61 | | Loans and Advances | 43.93 | 14.57 | 9.78 | 8.55 | 6.09 | 8.90 | | Total Current Assets | 643.05 | 577.37 | 392.81 | 290.45 | 173.16 | 118.23 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 400.01 | 390.07 | 226.28 | 164.68 | 86.12 | 47.55 | | Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 400.01 | 390.07 | 226.28 | 164.68 | 86.12 | 47.55 | | Net Current Assets | 243.04 | 187.29 | 166.53 | 125.77 | 87.04 | 70.67 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 6.14 | 1.36 | 1.06 | 0.78 | 0.44 | 0.35 | | Deferred Tax Liability | 5.08 | 0.75 | 0.62 | 0.39 | 0.19 | 0.23 | | Net Deferred Tax | 1.06 | 0.61 | 0.44 | 0.39 | 0.25 | 0.12 | | Other Assets | 97.90 | 2.74 | 1.68 | 1.43 | 0.32 | 0.00 | | Total Assets | 374.06 | 196.95 | 175.93 | 134.24 | 94.44 | 74.59 | | Contingent Liabilities | 146.55 | 85.32 | 46.45 | 41.47 | 32.07 | 31.88 |
|
|