|
|
BSE |
NSE |
|
|
| Products & Services > Company Profile > Profit & Loss |
|
| | TajGVK Hotels & Resorts Ltd | | Industry : Hotels | | BSE Code: | 532390 |  | NSE Symbol: | TAJGVK |  | P/E : | 22.85 | | ISIN Demat: | INE586B01026 |  | Div & Yield %: | 0.55 |  | EPS : | 15.86 | | Book Value: | 116.5506977 |  | Market Cap (Rs.Cr): | 2271.99 |  | Face Value : | 2 | |
|
| (Rs. In Crores) |
|
| | | | | | | | Rooms, Restaurants, Banquets and Other Services | 449.68 | 407.99 | 383.58 | 227.08 | 94.17 | 312.62 | | Other Income | 11.64 | 2.90 | 28.78 | 1.18 | 2.64 | 1.22 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 461.32 | 410.89 | 412.36 | 228.26 | 96.81 | 313.84 | | | | | | | | | Food, Bevarages & Provisions Consumed | 38.16 | 36.37 | 37.82 | 25.04 | 11.39 | 33.28 | | Operating Expenses | 83.47 | 87.81 | 79.23 | 42.45 | 20.51 | 59.64 | | Employee Cost | 84.51 | 76.74 | 68.99 | 50.16 | 27.57 | 66.71 | | Power & Fuel Cost | 39.77 | 27.47 | 28.38 | 20.32 | 11.68 | 27.15 | | Selling & Administrative Expenses | 53.86 | 45.00 | 45.95 | 32.30 | 23.44 | 41.91 | | Miscellaneous Expenses | 10.91 | 5.55 | 4.26 | 5.13 | 1.74 | 9.79 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 310.67 | 278.94 | 264.64 | 175.40 | 96.34 | 238.48 | | Operating Profit | 150.65 | 131.95 | 147.73 | 52.86 | 0.47 | 75.36 | | Interest | 8.85 | 12.94 | 15.43 | 18.59 | 19.91 | 22.63 | | Gross Profit | 141.80 | 119.01 | 132.30 | 34.27 | -19.44 | 52.73 | | Depreciation | 13.20 | 13.96 | 14.61 | 15.54 | 16.56 | 16.79 | | Profit Before Tax | 128.60 | 105.05 | 117.69 | 18.73 | -36.00 | 35.94 | | Tax | 32.31 | 30.70 | 33.20 | 3.44 | 0.00 | 10.88 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.43 | -0.05 | 4.68 | 5.39 | -9.55 | 1.21 | | Reported Net Profit | 94.85 | 74.41 | 79.82 | 9.90 | -26.45 | 23.85 | | Extraordinary Items | -0.02 | -0.74 | -0.01 | -0.01 | 0.08 | -0.01 | | Adjusted Net Profit | 94.87 | 75.15 | 79.83 | 9.91 | -26.53 | 23.86 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.49 | | P & L Balance brought forward | 392.79 | 324.66 | 245.18 | 235.47 | 261.60 | 251.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 9.41 | 6.27 | 0.00 | 0.00 | 0.00 | 3.76 | | P & L Balance carried down | 478.24 | 392.80 | 325.00 | 245.37 | 235.15 | 261.60 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 100.00 | 75.00 | 50.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 2.00 | 1.50 | 1.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 15.13 | 11.87 | 12.73 | 1.58 | -4.22 | 3.80 | | Earnings Per Share(Adj)-Unit Curr | 15.13 | 11.87 | 12.73 | 1.58 | -4.22 | 3.80 | | Book Value-Unit Curr | 100.04 | 86.50 | 75.63 | 62.95 | 61.41 | 65.57 | | Book Value(Adj)-Unit Curr | 100.04 | 86.50 | 75.63 | 62.95 | 61.41 | 65.57 |
|
|
|
|
 |
|