| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 23.57 | 3.57 | 3.45 | 3.45 | 3.45 | 3.45 | | Reserves Total | 39.20 | 5.10 | 2.86 | 2.30 | 2.26 | 2.00 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 62.77 | 8.67 | 6.31 | 5.75 | 5.71 | 5.45 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | | Unsecured Loans | 2.20 | 14.57 | 13.23 | 3.82 | 5.83 | 8.07 | | Total Debt | 2.20 | 14.57 | 13.23 | 3.82 | 5.85 | 8.12 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 64.97 | 23.24 | 19.54 | 9.57 | 11.56 | 13.57 | | | | | | | | | Gross Block | 4.74 | 4.43 | 4.64 | 2.07 | 1.76 | 1.76 | | Less : Accumulated Depreciation | 2.67 | 2.26 | 2.01 | 1.54 | 1.49 | 1.43 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2.07 | 2.17 | 2.63 | 0.53 | 0.27 | 0.33 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 37.31 | 19.52 | 22.08 | 25.70 | 7.53 | 0.81 | | Sundry Debtors | 154.45 | 146.36 | 94.07 | 59.05 | 40.45 | 54.21 | | Cash and Bank Balance | 2.36 | 1.82 | 0.23 | 0.42 | 0.07 | 0.20 | | Loans and Advances | 12.59 | 6.40 | 3.61 | 6.25 | 4.09 | 2.17 | | Total Current Assets | 206.71 | 174.10 | 119.99 | 91.42 | 52.15 | 57.39 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 142.49 | 153.14 | 103.16 | 82.45 | 40.90 | 44.07 | | Provisions | 1.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | | Total Current Liabilities & Provisions | 144.28 | 153.14 | 103.16 | 82.45 | 40.90 | 44.19 | | Net Current Assets | 62.43 | 20.96 | 16.83 | 8.96 | 11.26 | 13.20 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.43 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.43 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 0.02 | 0.06 | 0.08 | 0.08 | 0.04 | 0.04 | | Total Assets | 64.98 | 23.25 | 19.53 | 9.56 | 11.57 | 13.57 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|