| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | | Reserves Total | 147.91 | 143.90 | 109.05 | 193.95 | 26.12 | 157.40 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 160.81 | 156.80 | 121.95 | 206.85 | 39.02 | 170.30 | | Secured Loans | 0.00 | 0.04 | 0.00 | 0.00 | 99.21 | 149.60 | | Unsecured Loans | 5.98 | 4.97 | 5.03 | 5.09 | 2.74 | 3.67 | | Total Debt | 5.98 | 5.01 | 5.03 | 5.09 | 101.95 | 153.27 | | Other Liabilities | 10.32 | 11.84 | 12.03 | 10.08 | 6.76 | 7.82 | | Total Liabilities | 177.11 | 173.65 | 139.01 | 222.02 | 147.73 | 331.39 | | | | | | | | | Gross Block | 40.64 | 39.71 | 38.76 | 39.86 | 174.08 | 169.76 | | Less : Accumulated Depreciation | 14.04 | 12.72 | 11.68 | 11.28 | 56.66 | 51.60 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 26.60 | 26.99 | 27.08 | 28.58 | 117.42 | 118.16 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.34 | 0.10 | 0.00 | 0.00 | 0.82 | 1.98 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 129.79 | 136.11 | 128.29 | 104.55 | 36.61 | 166.90 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 9.72 | 13.97 | 121.44 | 149.37 | 163.44 | 133.28 | | Sundry Debtors | 7.87 | 7.87 | 6.70 | 6.87 | 31.44 | 34.52 | | Cash and Bank Balance | 15.13 | 22.06 | 30.29 | 50.71 | 9.00 | 24.30 | | Loans and Advances | 3.28 | 7.61 | 25.00 | 162.21 | 63.36 | 17.82 | | Total Current Assets | 35.99 | 51.51 | 183.43 | 369.16 | 267.25 | 209.92 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 32.67 | 55.07 | 222.49 | 305.17 | 305.35 | 191.64 | | Provisions | 0.68 | 0.55 | 0.31 | 0.90 | 4.37 | 5.28 | | Total Current Liabilities & Provisions | 33.34 | 55.61 | 222.80 | 306.07 | 309.72 | 196.92 | | Net Current Assets | 2.65 | -4.10 | -39.37 | 63.09 | -42.47 | 13.00 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 8.41 | 8.85 | 18.17 | 24.57 | 28.02 | 18.19 | | Deferred Tax Liability | 5.28 | 5.58 | 3.51 | 7.64 | 6.29 | 7.05 | | Net Deferred Tax | 3.13 | 3.27 | 14.66 | 16.93 | 21.73 | 11.14 | | Other Assets | 14.60 | 11.28 | 8.35 | 8.87 | 13.62 | 20.19 | | Total Assets | 177.11 | 173.65 | 139.01 | 222.02 | 147.73 | 331.38 | | Contingent Liabilities | 101.40 | 106.74 | 125.62 | 148.06 | 175.56 | 244.20 |
|
|