| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 66.73 | 66.73 | 66.73 | 66.73 | 66.73 | 66.73 | | Reserves Total | 779.97 | 600.94 | 541.27 | 500.54 | 468.24 | 466.95 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 846.70 | 667.67 | 608.00 | 567.27 | 534.97 | 533.68 | | Secured Loans | 785.70 | 699.99 | 533.03 | 486.65 | 505.51 | 369.84 | | Unsecured Loans | 100.51 | 91.77 | 80.92 | 88.78 | 82.38 | 67.83 | | Total Debt | 886.21 | 791.76 | 613.95 | 575.43 | 587.89 | 437.67 | | Other Liabilities | 26.99 | 17.16 | 11.41 | 7.57 | 6.76 | 6.28 | | Total Liabilities | 1759.90 | 1476.59 | 1233.36 | 1150.27 | 1129.62 | 977.63 | | | | | | | | | Gross Block | 343.25 | 298.16 | 264.88 | 253.09 | 224.83 | 213.53 | | Less : Accumulated Depreciation | 163.12 | 136.45 | 116.51 | 97.04 | 75.85 | 76.36 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 180.13 | 161.71 | 148.37 | 156.05 | 148.98 | 137.17 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.05 | 0.85 | 0.07 | 0.66 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 2.02 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 1772.94 | 1462.97 | 1197.46 | 1223.01 | 1205.81 | 995.75 | | Sundry Debtors | 2.99 | 3.50 | 16.16 | 1.60 | 1.61 | 3.40 | | Cash and Bank Balance | 101.58 | 97.72 | 48.68 | 45.47 | 45.32 | 39.49 | | Loans and Advances | 22.49 | 21.16 | 24.61 | 28.94 | 34.24 | 31.62 | | Total Current Assets | 1900.00 | 1585.35 | 1286.90 | 1299.02 | 1286.99 | 1070.27 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 344.91 | 299.06 | 226.79 | 327.16 | 332.03 | 242.06 | | Provisions | 4.14 | 2.40 | 5.30 | 4.90 | 3.99 | 3.81 | | Total Current Liabilities & Provisions | 349.05 | 301.46 | 232.09 | 332.06 | 336.02 | 245.88 | | Net Current Assets | 1550.95 | 1283.88 | 1054.81 | 966.96 | 950.97 | 824.39 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 12.83 | 9.23 | 8.74 | 7.23 | 6.40 | 7.11 | | Deferred Tax Liability | 2.57 | 2.44 | 2.42 | 2.37 | 2.73 | 2.84 | | Net Deferred Tax | 10.26 | 6.79 | 6.32 | 4.86 | 3.67 | 4.27 | | Other Assets | 6.56 | 11.41 | 11.83 | 9.79 | 14.05 | 9.79 | | Total Assets | 1759.91 | 1476.59 | 1233.37 | 1150.28 | 1129.62 | 977.64 | | Contingent Liabilities | 56.48 | 56.51 | 89.51 | 77.66 | 97.29 | 125.08 |
|
|