| Quarters : |
|
|
| Gross Sales | 96.99 | 94.78 | 100.58 | 95.46 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 4.71 | 3.37 | 5.00 | 1.59 | | Total Income | 101.70 | 98.15 | 105.58 | 97.05 | | Total Expenditure | 123.72 | 83.87 | 91.43 | 86.69 | | PBIDT | -22.02 | 14.28 | 14.15 | 10.36 | | Interest | 3.13 | 2.45 | 2.61 | 2.07 | | PBDT | -25.15 | 11.83 | 11.54 | 8.29 | | Depreciation | 2.97 | 2.81 | 2.81 | 2.81 | | Tax | 4.30 | 9.46 | 1.78 | 1.56 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -13.51 | -4.32 | 0.74 | -4.08 | | Reported Profit After Tax | -18.91 | 3.88 | 6.21 | 8.00 | | Extra-ordinary Items | 0.00 | 0.06 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -18.91 | 3.82 | 6.21 | 8.00 | | | | | | | | EPS (Unit Curr.) | -0.14 | 0.69 | 1.10 | 1.42 | | EPS (Adj) (Unit Curr.) | -0.14 | 0.69 | 1.10 | 1.42 | | Calculated EPS (Unit Curr.) | -3.35 | 0.69 | 1.10 | 1.42 | | Calculated EPS (Adj) (Unit Curr.) | -3.35 | 0.69 | 1.10 | 1.42 | | Calculated EPS (Ann.) (Unit Curr.) | -13.38 | 2.75 | 4.40 | 5.68 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.38 | 2.75 | 4.40 | 5.68 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 28.26 | 28.26 | 28.21 | 28.19 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 5.00 | 5.00 | 5.00 | 5.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -22.70 | 15.07 | 14.07 | 10.85 | | PBDTM(%) | -25.93 | 12.48 | 11.47 | 8.68 | | PATM(%) | -19.50 | 4.09 | 6.17 | 8.38 |
|
|