| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.32 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | | Employee Cost | 0.27 | 0.18 | 0.28 | 0.26 | 0.23 | 0.15 | | Other Manufacturing Expenses | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.34 | | Selling & Administrative Expenses | 0.13 | 0.13 | 0.17 | 0.15 | 0.16 | 0.31 | | Miscellaneous Expenses | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.03 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.48 | 0.38 | 0.52 | 0.47 | 0.48 | 0.87 | | Operating Profit | -0.48 | -0.07 | -0.51 | -0.46 | -0.47 | -0.87 | | Interest | 1.04 | 0.93 | 0.83 | 0.74 | 0.67 | 0.60 | | Gross Profit | -1.52 | -1.00 | -1.34 | -1.20 | -1.14 | -1.47 | | Depreciation | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | | Profit Before Tax | -1.58 | -1.08 | -1.42 | -1.28 | -1.22 | -1.55 | | Tax | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -1.58 | -1.08 | -1.42 | -1.34 | -1.22 | -1.55 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -1.58 | -1.08 | -1.42 | -1.34 | -1.22 | -1.55 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | | P & L Balance brought forward | -46.80 | -45.72 | -44.31 | -42.98 | -41.76 | -40.21 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -48.38 | -46.80 | -45.72 | -44.31 | -42.98 | -41.76 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.98 | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | | Earnings Per Share(Adj)-Unit Curr | -0.98 | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | | Book Value-Unit Curr | -16.86 | -15.88 | -15.21 | -14.34 | -13.51 | -12.75 | | Book Value(Adj)-Unit Curr | -16.86 | -15.88 | -15.21 | -14.34 | -13.51 | -12.75 |
|
|