(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.32 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | Employee Cost | 0.18 | 0.28 | 0.26 | 0.23 | 0.15 | 0.16 | Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.00 | 0.34 | 0.35 | Selling & Administrative Expenses | 0.13 | 0.17 | 0.15 | 0.16 | 0.31 | 0.51 | Miscellaneous Expenses | 0.01 | 0.02 | 0.02 | 0.05 | 0.03 | 6.65 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.38 | 0.52 | 0.47 | 0.48 | 0.87 | 7.72 | Operating Profit | -0.07 | -0.51 | -0.46 | -0.47 | -0.87 | -7.71 | Interest | 0.93 | 0.83 | 0.74 | 0.67 | 0.60 | 0.54 | Gross Profit | -1.00 | -1.34 | -1.20 | -1.14 | -1.47 | -8.25 | Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | Profit Before Tax | -1.08 | -1.42 | -1.28 | -1.22 | -1.55 | -8.35 | Tax | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -1.08 | -1.42 | -1.34 | -1.22 | -1.55 | -8.35 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.50 | Adjusted Net Profit | -1.08 | -1.42 | -1.34 | -1.22 | -1.55 | -1.85 | Adjustment below Net Profit | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -45.72 | -44.31 | -42.98 | -41.76 | -40.21 | -31.85 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -46.80 | -45.72 | -44.31 | -42.98 | -41.76 | -40.21 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | 0.00 | Book Value-Unit Curr | -15.88 | -15.21 | -14.34 | -13.51 | -12.75 | -11.79 | Book Value(Adj)-Unit Curr | -15.88 | -15.21 | -14.34 | -13.51 | -12.75 | -11.79 |
|
|