| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 3999.25 | 3986.31 | 4287.98 | 4025.89 | 4011.37 | 3856.94 | | Reserves Total | 47189.74 | 37567.25 | 26845.63 | 8953.28 | -627.53 | 2440.48 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 1967.85 | 5024.77 | 9267.10 | 15413.65 | 15234.48 | 10787.93 | | Total Shareholders Funds | 53156.84 | 46578.33 | 40400.71 | 28392.82 | 18618.32 | 17085.35 | | Secured Loans | 47820.61 | 34785.40 | 34272.37 | 25847.28 | 33809.84 | 124.29 | | Unsecured Loans | 1131.95 | 1048.54 | 158.70 | 6886.63 | 6532.45 | 6159.92 | | Service Line & Sec.Dep. from Cust. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 48952.56 | 35833.94 | 34431.07 | 32733.91 | 40342.29 | 6284.21 | | Other Liabilities | 5710.85 | 5942.33 | 6253.50 | 4617.68 | 4825.28 | 228.11 | | Total Liabilities | 107820.25 | 88354.60 | 81085.28 | 65744.41 | 63785.89 | 23597.67 | | | | | | | | | Gross Block | 89934.18 | 89353.23 | 86993.96 | 70382.39 | 70027.02 | 764.44 | | Less: Accumulated Depreciation | 34962.49 | 31211.57 | 27527.00 | 23799.60 | 20684.74 | 223.45 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 54971.69 | 58141.66 | 59466.96 | 46582.79 | 49342.28 | 540.99 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 15063.58 | 2993.84 | 742.14 | 188.33 | 184.30 | 0.67 | | Investments | 4805.17 | 4329.94 | 1979.84 | 6373.48 | 4833.50 | 19358.65 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 2792.45 | 2796.64 | 3850.08 | 2324.07 | 2208.07 | 2.54 | | Sundry Debtors | 10280.87 | 12143.05 | 11495.09 | 11380.93 | 9490.01 | 9.65 | | Cash and Bank Balance | 6125.88 | 4423.09 | 5771.47 | 1692.34 | 2014.95 | 86.61 | | Loans and Advances | 3547.78 | 2381.30 | 2690.08 | 1800.79 | 1661.87 | 801.83 | | Total Current Assets | 22746.98 | 21744.08 | 23806.72 | 17198.13 | 15374.90 | 900.63 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 4701.44 | 4607.78 | 7895.71 | 7074.15 | 5018.16 | 809.53 | | Provisions | 1525.89 | 52.65 | 16.05 | 13.39 | 658.26 | 1.23 | | Total Current Liabilities & Provisions | 6227.33 | 4660.43 | 7911.76 | 7087.54 | 5676.42 | 810.76 | | Net Current Assets | 16519.65 | 17083.65 | 15894.96 | 10110.59 | 9698.48 | 89.87 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 120.76 | 1731.25 | 5096.76 | 4409.07 | 2939.64 | 0.00 | | Deferred Tax Liability | 5621.00 | 5399.37 | 5036.22 | 4409.07 | 5243.51 | 0.00 | | Net Deferred Tax | -5500.24 | -3668.12 | 60.54 | 0.00 | -2303.87 | 0.00 | | Other Assets | 21960.40 | 9473.63 | 2940.84 | 2489.22 | 2031.20 | 3607.49 | | Total Assets | 107820.25 | 88354.60 | 81085.28 | 65744.41 | 63785.89 | 23597.67 | | Contingent Liabilities | 635.18 | 1068.58 | 1603.46 | 1419.01 | 1470.75 | 49.33 |
|
|