| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.02 | 9.93 | 9.93 | 9.93 | 9.93 | 9.93 | | Reserves Total | 50.61 | 35.01 | 34.34 | 34.17 | 33.58 | 35.80 | | Equity Share Warrants | 1.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 64.40 | 44.94 | 44.27 | 44.10 | 43.51 | 45.73 | | Secured Loans | 21.39 | 20.71 | 38.95 | 45.42 | 0.00 | 66.02 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 55.83 | 0.00 | | Total Debt | 21.39 | 20.71 | 38.95 | 45.42 | 55.83 | 66.02 | | Other Liabilities | 0.20 | 0.18 | 0.14 | 0.16 | 0.23 | 0.26 | | Total Liabilities | 85.99 | 65.83 | 83.36 | 89.68 | 99.57 | 112.01 | | | | | | | | | Gross Block | 44.88 | 51.69 | 62.10 | 68.64 | 74.28 | 77.88 | | Less : Accumulated Depreciation | 21.81 | 30.70 | 37.52 | 40.87 | 42.14 | 45.45 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 23.07 | 20.99 | 24.58 | 27.77 | 32.14 | 32.43 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.59 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 11.46 | 0.18 | 0.53 | 0.51 | 0.91 | 0.62 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 3.05 | 3.38 | 3.50 | 3.23 | 3.12 | 3.16 | | Sundry Debtors | 27.25 | 26.13 | 32.14 | 33.65 | 36.30 | 43.02 | | Cash and Bank Balance | 3.68 | 2.84 | 5.06 | 6.87 | 8.32 | 7.89 | | Loans and Advances | 2.54 | 2.08 | 1.37 | 3.05 | 7.79 | 12.38 | | Total Current Assets | 36.52 | 34.43 | 42.06 | 46.81 | 55.53 | 66.45 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.31 | 4.78 | 0.98 | 0.94 | 0.86 | 5.38 | | Provisions | 0.64 | 0.03 | 0.08 | 0.37 | 0.32 | 0.85 | | Total Current Liabilities & Provisions | 3.95 | 4.81 | 1.06 | 1.31 | 1.19 | 6.23 | | Net Current Assets | 32.57 | 29.62 | 41.00 | 45.50 | 54.34 | 60.22 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.51 | 0.65 | 0.28 | 0.00 | 0.42 | | Deferred Tax Liability | 1.92 | 2.67 | 3.31 | 3.32 | 3.31 | 3.70 | | Net Deferred Tax | -1.92 | -2.16 | -2.66 | -3.04 | -3.31 | -3.28 | | Other Assets | 20.82 | 17.22 | 19.90 | 18.94 | 15.48 | 17.44 | | Total Assets | 86.00 | 65.84 | 83.35 | 89.68 | 99.57 | 112.02 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|