(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | Other Income | 0.41 | 0.29 | 0.26 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | Total Income | 0.41 | 0.29 | 0.26 | 0.00 | 0.00 | -0.26 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.17 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.12 | 0.04 | 0.08 | 0.09 | 0.17 | 0.01 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.58 | 0.00 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.29 | 0.07 | 0.11 | 0.70 | 0.17 | 0.04 | Operating Profit | 0.12 | 0.22 | 0.16 | -0.70 | -0.17 | -0.30 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.12 | 0.22 | 0.16 | -0.70 | -0.17 | -0.30 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Profit Before Tax | 0.12 | 0.22 | 0.16 | -0.70 | -0.17 | -0.32 | Tax | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.09 | 0.22 | 0.16 | -0.70 | -0.17 | -0.33 | Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.58 | 0.00 | -0.03 | Adjusted Net Profit | 0.09 | 0.22 | 0.16 | -0.12 | -0.17 | -0.30 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 29.47 | 29.25 | -2.40 | -1.88 | -1.72 | -1.39 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 29.56 | 29.47 | -2.25 | -2.58 | -1.88 | -1.72 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.04 | 0.09 | 0.46 | -2.02 | -0.49 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.04 | 0.09 | 0.48 | -2.10 | -0.51 | 0.00 | Book Value-Unit Curr | 22.09 | 22.06 | 3.48 | 3.02 | 5.04 | 5.53 | Book Value(Adj)-Unit Curr | 23.00 | 22.97 | 3.62 | 3.14 | 5.25 | 5.76 |
|
|