| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.15 | 0.52 | 0.48 | 0.65 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.15 | 0.52 | 0.48 | 0.65 | | Other Income | 0.00 | 0.01 | 6.78 | 0.01 | 0.20 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 | | Total Income | 0.00 | 0.01 | 6.93 | 0.53 | 0.68 | 0.39 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.30 | | Employee Cost | 0.02 | 0.04 | 0.00 | 0.11 | 0.00 | 0.04 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.34 | 0.04 | 0.02 | 0.07 | | Selling & Administrative Expenses | 0.19 | 0.15 | 0.54 | 0.20 | 0.27 | 0.33 | | Miscellaneous Expenses | 0.00 | 0.02 | 0.53 | 0.00 | 0.00 | 0.29 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.21 | 0.20 | 1.42 | 0.39 | 0.29 | 1.06 | | Operating Profit | -0.21 | -0.19 | 5.51 | 0.14 | 0.39 | -0.67 | | Interest | 0.00 | 0.03 | 0.01 | 0.12 | 0.18 | 0.28 | | Gross Profit | -0.21 | -0.22 | 5.50 | 0.02 | 0.21 | -0.95 | | Depreciation | 0.04 | 0.05 | 0.12 | 0.19 | 0.18 | 0.28 | | Profit Before Tax | -0.25 | -0.27 | 5.38 | -0.17 | 0.03 | -1.23 | | Tax | 0.00 | 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.13 | -0.01 | 0.74 | 0.00 | -0.51 | -0.09 | | Reported Net Profit | -0.38 | -0.26 | 3.85 | -0.17 | 0.54 | -1.13 | | Extraordinary Items | 0.00 | 0.01 | 4.70 | 0.00 | 0.20 | -0.28 | | Adjusted Net Profit | -0.38 | -0.27 | -0.85 | -0.17 | 0.34 | -0.85 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -12.03 | -11.77 | -15.62 | -15.45 | -15.99 | -14.86 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -12.41 | -12.03 | -11.77 | -15.62 | -15.45 | -15.99 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.47 | -0.33 | 4.85 | -0.22 | 0.68 | -1.42 | | Earnings Per Share(Adj)-Unit Curr | -0.47 | -0.33 | 4.85 | -0.22 | 0.68 | -1.42 | | Book Value-Unit Curr | 2.92 | 3.39 | 3.72 | -1.13 | -0.91 | -1.59 | | Book Value(Adj)-Unit Curr | 2.92 | 3.39 | 3.72 | -1.13 | -0.91 | -1.59 |
|
|