(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.53 | 2.16 | 1.29 | 3.22 | 1.64 | 1.73 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.53 | 2.16 | 1.29 | 3.22 | 1.64 | 1.73 | Other Income | 0.04 | 0.02 | 0.07 | 0.07 | 0.05 | 0.03 | Stock Adjustments | -0.07 | 0.04 | 0.03 | -0.05 | -0.20 | -0.16 | Total Income | 1.50 | 2.22 | 1.39 | 3.24 | 1.49 | 1.60 | | | | | | | Raw Materials | 0.82 | 1.27 | 0.93 | 1.87 | 1.09 | 1.25 | Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | Employee Cost | 0.21 | 0.22 | 0.20 | 0.36 | 0.30 | 0.50 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Selling & Administrative Expenses | 0.41 | 0.63 | 0.52 | 0.76 | 0.65 | 0.84 | Miscellaneous Expenses | 0.01 | 0.05 | 0.27 | 0.02 | 0.07 | 0.38 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.46 | 2.18 | 1.93 | 3.01 | 2.11 | 2.99 | Operating Profit | 0.04 | 0.04 | -0.54 | 0.23 | -0.62 | -1.39 | Interest | 0.00 | 0.00 | 0.06 | 0.06 | 0.05 | 0.02 | Gross Profit | 0.04 | 0.04 | -0.60 | 0.17 | -0.67 | -1.41 | Depreciation | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | Profit Before Tax | 0.03 | 0.03 | -0.61 | 0.12 | -0.72 | -1.46 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.03 | 0.03 | -0.61 | 0.12 | -0.72 | -1.46 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.03 | 0.03 | -0.61 | 0.12 | -0.72 | -1.46 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -15.07 | -15.10 | -14.49 | -12.23 | -11.51 | -10.05 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -15.04 | -15.07 | -15.10 | -12.11 | -12.23 | -11.51 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.01 | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 | Book Value-Unit Curr | 3.84 | 3.83 | 3.82 | 5.04 | 4.99 | 5.30 | Book Value(Adj)-Unit Curr | 3.84 | 3.83 | 3.82 | 5.04 | 4.99 | 5.30 |
|
|