| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 44.76 | 10.25 | 1.95 | 1.47 | 1.73 | 2.38 | | Other Income | 480.48 | 0.00 | 0.00 | 5.62 | 0.61 | 0.41 | | Total Income | 525.24 | 10.25 | 1.95 | 7.09 | 2.34 | 2.79 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.47 | 1.62 | 0.70 | 0.62 | 0.36 | 0.38 | | Miscellaneous Expenses | 1.55 | 0.33 | 0.08 | 4.39 | 0.07 | 1.78 | | Interest | 0.00 | 0.01 | 0.01 | 0.03 | 0.05 | 0.06 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.54 | 0.55 | 0.45 | 0.49 | 0.48 | 0.48 | | Total Expenditure | 3.56 | 2.51 | 1.24 | 5.53 | 0.96 | 2.70 | | Gross Profit | 521.68 | 7.73 | 0.70 | 1.56 | 1.39 | 0.08 | | Depreciation | 0.81 | 0.78 | 0.17 | 0.18 | 0.18 | 0.18 | | Profit Before Tax | 520.87 | 6.95 | 0.53 | 1.38 | 1.21 | -0.10 | | Tax | 61.76 | 0.51 | 0.00 | 0.00 | 0.04 | 0.08 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 3.95 | 0.21 | -0.20 | -0.09 | 0.03 | 0.17 | | Reported Net Profit | 455.16 | 6.23 | 0.72 | 1.48 | 1.14 | -0.35 | | Extraordinary Items | 541.45 | 0.00 | 0.00 | 0.00 | 0.00 | -0.65 | | Adjusted Net Profit | -86.29 | 6.23 | 0.72 | 1.48 | 1.14 | 0.30 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 18.48 | 14.79 | 15.47 | 15.51 | 15.80 | 14.66 | | Appropriations | 92.12 | 2.54 | 1.41 | 1.52 | 1.43 | -1.49 | | P & L Balance carried down | 381.53 | 18.48 | 14.79 | 15.47 | 15.51 | 15.80 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 200.00 | 50.00 | 40.00 | 35.00 | 30.00 | 27.50 | | Dividend Per Share(Rs) | 20.00 | 5.00 | 4.00 | 3.50 | 3.00 | 2.75 | | Earnings Per Share-Unit Curr | 5900.43 | 80.77 | 9.37 | 19.18 | 14.83 | -4.48 | | Earnings Per Share(Adj)-Unit Curr | 5900.43 | 80.77 | 9.37 | 19.18 | 14.83 | -4.48 | | Book Value-Unit Curr | 7250.29 | 1409.39 | 1421.60 | 1233.68 | 1266.08 | 1129.26 | | Book Value(Adj)-Unit Curr | 7250.29 | 1409.39 | 1421.60 | 1233.68 | 1266.08 | 1129.26 |
|
|