| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 1908.40 | 1925.83 | 1746.56 | 1924.92 | 1762.27 | 2639.28 | | Excise Duty | 238.43 | 241.75 | 222.89 | 256.69 | 220.45 | 276.48 | | Net Sales | 1669.97 | 1684.08 | 1523.67 | 1668.23 | 1541.82 | 2362.80 | | Other Income | 4.99 | 14.58 | 43.18 | 11.32 | 3.79 | 4.32 | | Stock Adjustments | -117.29 | 40.21 | 41.64 | -14.97 | -102.80 | 5.25 | | Total Income | 1557.67 | 1738.87 | 1608.49 | 1664.58 | 1442.81 | 2372.37 | | | | | | | | | Raw Materials | 1250.72 | 1242.45 | 1200.84 | 1207.32 | 1052.82 | 1862.83 | | Power & Fuel Cost | 104.16 | 129.52 | 127.39 | 101.41 | 84.63 | 92.72 | | Employee Cost | 93.61 | 81.71 | 75.14 | 71.91 | 70.55 | 78.19 | | Other Manufacturing Expenses | 59.25 | 55.30 | 44.88 | 45.09 | 44.16 | 46.39 | | Selling & Administrative Expenses | 71.17 | 61.38 | 61.01 | 66.82 | 72.00 | 66.18 | | Miscellaneous Expenses | 3.33 | 2.37 | 1.32 | 1.90 | 31.04 | 3.72 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1582.24 | 1572.73 | 1510.59 | 1494.44 | 1355.19 | 2150.04 | | Operating Profit | -24.57 | 166.13 | 97.91 | 170.13 | 87.63 | 222.33 | | Interest | 74.58 | 87.14 | 79.48 | 78.81 | 112.03 | 125.82 | | Gross Profit | -99.15 | 78.99 | 18.43 | 91.32 | -24.40 | 96.51 | | Depreciation | 62.39 | 60.72 | 59.12 | 56.97 | 60.25 | 60.77 | | Profit Before Tax | -161.54 | 18.27 | -40.69 | 34.35 | -84.65 | 35.74 | | Tax | -47.85 | 13.27 | -18.24 | 9.03 | -11.50 | 1.66 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.02 | | Reported Net Profit | -113.68 | 5.00 | -22.46 | 25.32 | -73.15 | 30.06 | | Extraordinary Items | 0.02 | 0.18 | 40.51 | 9.41 | -25.41 | 0.22 | | Adjusted Net Profit | -113.70 | 4.82 | -62.97 | 15.91 | -47.74 | 29.84 | | Adjustment below Net Profit | 0.54 | -0.34 | 0.19 | 0.81 | 0.00 | 1.26 | | P & L Balance brought forward | 703.93 | 699.27 | 721.54 | 695.41 | 766.26 | 739.31 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 1.35 | | P & L Balance carried down | 590.79 | 703.93 | 699.27 | 721.54 | 691.99 | 769.28 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | | Earnings Per Share-Unit Curr | -5.07 | 0.22 | -1.00 | 1.13 | -3.26 | 1.34 | | Earnings Per Share(Adj)-Unit Curr | -5.07 | 0.22 | -1.00 | 1.13 | -3.26 | 1.34 | | Book Value-Unit Curr | 42.63 | 47.68 | 47.47 | 48.46 | 47.30 | 50.59 | | Book Value(Adj)-Unit Curr | 42.63 | 47.68 | 47.47 | 48.46 | 47.30 | 50.59 |
|
|